Home

Allied Gaming & Entertainment Announces Second Quarter 2025 Financial Results

Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the “Company” or “AGAE”), a global experiential entertainment company, today announced financial results for the second quarter ended June 30, 2025.

“I am honored to be appointed CEO and I look forward to sharing more detail about our strategic vision in the second half of the year,” said Mr. Yangyang Li, Allied Gaming & Entertainment’s Chairman of the Board, CEO and President. “While our second quarter performance was impacted by disruptions related to a dissident stockholder, I am confident that we are gaining meaningful traction on our key initiatives. Our recent progress, including participating in strategic investments in iconic intellectual properties like Angry Birds 3, is laying a strong foundation, and we expect these efforts to be increasingly reflected in our financial performance in the quarters ahead.”

Second Quarter 2025 Financial Results

Revenues: Total revenues of $1.9 million decreased 27% compared to $2.6 million in the second quarter of 2024. The year-over-year decrease was primarily attributable to a $1.0 million decrease in mobile gaming revenues, partially offset by a $0.2 million increase in in-person revenues generated from arena events.

Total costs and expenses for the second quarter were $8.0 million, a slight increase from $7.9 million in the prior-year period, with lower expenses within casual mobile gaming, largely offset by increases in general and administrative expenses, primarily stemming from a $0.5 million increase in legal and professional fees incurred in connection with complaints filed by a dissident stockholder along with a proxy contest between the Company and such stockholder.

Net loss for the second quarter of 2025 was $4.8 million compared to net loss of $3.9 million in the prior year period.

Adjusted EBITDA loss was $2.1 million for the second quarter of 2025 compared to a loss of $1.7 million in the second quarter of 2024. A reconciliation of the GAAP-basis net income (loss) to adjusted EBITDA is provided in the table at the end of this press release.

Balance Sheet

As of June 30, 2025, the Company had a cash and short-term investments position of $60.0 million, compared to $71.5 million at December 31, 2024. At June 30, 2025, the Company had a working capital position of $44.9 million compared to $64.3 million at December 31, 2024. As of June 30, 2025, the Company had approximately 38.0 million shares of outstanding common stock.

Operational Update

The Company hosted 75 events in the second quarter of 2025, with 36 proprietary events and 39 third-party event days. Third-party events were led by SNEAKS Showdown, a blend of gaming and street style culture to promote the movie SNEAKS; Power Esports Conference, a major collegiate esports competition; EVE Offsite, a developer conference and esports competition; Licensing International 2025 Awards, celebrating notable figures in Brand Licensing for 2025 with brands including Disney, Fortnite, Fendi, Coca-Cola, and more; and multiple World Poker Tour events.

About Allied Gaming & Entertainment

Allied Gaming & Entertainment Inc. (Nasdaq: AGAE) is a global experiential entertainment company focused on providing a growing world of gamers and concertgoers with unique experiences through renowned assets, products and services. For more information, visit alliedgaming.gg.

Non-GAAP Financial Measures

As a supplement to our financial measures presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company presents certain non-GAAP measures of financial performance. These non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or as more important than, the financial information prepared and presented in accordance with GAAP. In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company’s results of operations as determined in accordance with GAAP. Non-GAAP financial measures are not an alternative to the Company’s GAAP financial results and may not be calculated in the same manner as similar measures presented by other companies.

The Company provides net income (loss) and earnings (loss) per share in accordance with GAAP. In addition, the Company provides EBITDA (defined as GAAP net income (loss) from continuing operations before interest (income) expense, income taxes, depreciation, and amortization). The Company defines “Adjusted EBITDA” as EBITDA excluding certain non-cash, non-recurring, and unusual items, such as stock-based compensation, non-recurring legal fees, repayments of restricted cash, and unrealized foreign currency transactions.

In the future, the Company may also consider whether other items should also be excluded in calculating the non-GAAP financial measures used by the Company. Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure the Company’s financial and operating performance. In particular, these measures facilitate comparison of our operating performance between periods and help investors to better understand the operating results of the Company by excluding certain items that may not be indicative of the Company’s core business, operating results, or future outlook. Additionally, we consider quantitative and qualitative factors in assessing whether to adjust for the impact of items that may be significant or that could affect an understanding of our ongoing financial and business performance or trends. Internally, management uses these non-GAAP financial measures, along with others, in assessing the Company’s operating results, measuring compliance with any applicable requirements of the Company’s debt financing agreements in place at such time, as well as in planning and forecasting.

The Company’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and our non-GAAP definitions of the “EBITDA” and “Adjusted EBITDA” do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but include or exclude different items, which may not provide investors a comparable view of the Company’s performance in relation to other companies.

Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering the Company’s GAAP, as well as non-GAAP, financial results and outlook, and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

Forward Looking Statements

This communication contains certain forward-looking statements under federal securities laws. Forward-looking statements include, but are not limited to, potential growth opportunities and other statements regarding our goals, beliefs, strategies, objectives, plans, product and service developments, future financial conditions, results or projections or current expectations. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “intend” or “continue,” the negative of such terms, or other comparable terminology. These statements are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to be materially different from those contemplated by the forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our control, that could cause actual results or outcomes to differ materially from those discussed in these forward-looking statements. The inclusion of such information should not be regarded as a representation by the Company, or any person, that the objectives of the Company will be achieved. Important factors, among others, that may affect actual results or outcomes include: risks associated with the future direction or governance of the Company; our ability to execute on our strategic and business plans; the substantial uncertainties inherent in the acceptance of existing and future products and services; the ability to retain key personnel; current and potential litigation and related legal expenses; general economic and market conditions impacting demand for our services; our inability to enter into one or more future acquisition or strategic transactions; and our ability, or a decision not to pursue strategic options for the esports business. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. The business and operations of AGAE are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained in this communication. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further information on potential factors that could affect our business and results is described under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on June 9, 2025, as well as subsequent reports we file with the SEC. Readers are also urged to carefully review and consider the various disclosures we made in such Annual Report on Form 10-K and in subsequent reports with the SEC.

Allied Gaming & Entertainment, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2025

 

2024

 
Assets
Current Assets
Cash and cash equivalents

$

23,075,975

 

$

59,242,802

 

Short-term investments (at fair value, except for $15.8 million and $8.8 million at June 30, 2025 and December 31, 2024, respectively)

 

33,894,921

 

 

8,800,000

 

Marketable securities

 

3,006,165

 

 

3,483,211

 

Interest receivable

 

548,400

 

 

709,539

 

Accounts receivable

 

279,838

 

 

708,804

 

Insurance recovery receivable

 

1,313,766

 

 

-

 

Loans receivable

 

24,813,589

 

 

17,629,915

 

Deposits, current portion

 

-

 

 

3,700,000

 

Prepaid expenses and other current assets

 

596,283

 

 

471,361

 

Total Current Assets

 

87,528,937

 

 

94,745,632

 

Property and equipment, net

 

2,613,616

 

 

3,000,082

 

Digital assets

 

103,507

 

 

49,300

 

Intangible assets, net

 

4,904,990

 

 

5,115,686

 

Land use rights, net

 

3,935,575

 

 

-

 

Deposits, non-current portion

 

422,072

 

 

2,614,462

 

Operating lease right-of-use asset

 

3,769,046

 

 

4,365,718

 

Investment in unconsolidated affiliate

 

2,451,300

 

 

-

 

Goodwill

 

2,847,858

 

 

2,796,379

 

Total Assets

$

108,576,901

 

$

112,687,259

 

Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable

$

3,376,759

 

$

1,322,140

 

Accrued expenses and other current liabilities

 

1,524,288

 

 

1,151,407

 

Deferred revenue

 

134,847

 

 

656,382

 

Operating lease liability, current portion

 

1,640,841

 

 

1,591,475

 

Loans payable

 

35,977,169

 

 

25,756,757

 

Total Current Liabilities

 

42,653,904

 

 

30,478,161

 

 
Operating lease liability, non-current portion

 

3,178,130

 

 

4,008,473

 

Deferred tax liability

 

670,743

 

 

670,743

 

Total Liabilities

 

46,502,777

 

 

35,157,377

 

Commitments and Contingencies (Note 12)
Stockholders' Equity
Preferred stock, $0.0001 par value, 1,000,000 shares authorized, Series A Preferred stock, $0.0001 par value, 50,000 shares designated, none issued and outstanding

 

-

 

 

-

 

Common stock, $0.0001 par value; 100,000,000 shares authorized, 40,299,180 and 46,385,798 shares issued at June 30, 2025 and December 31, 2024, and 38,018,882 and 44,105,500 shares outstanding at June 30, 2025 and December 31, 2024, respectively

 

4,030

 

 

4,639

 

Additional paid in capital

 

199,886,928

 

 

205,948,565

 

Accumulated deficit

 

(139,986,504

)

 

(130,428,314

)

Accumulated other comprehensive income

 

339,048

 

 

180,002

 

Treasury stock, at cost, 2,280,298 shares at June 30, 2025 and December 31, 2024, respectively

 

(2,694,075

)

 

(2,694,075

)

Total Allied Gaming & Entertainment Inc. Stockholders' Equity

 

57,549,427

 

 

73,010,817

 

Non-controlling interest

 

4,524,697

 

 

4,519,065

 

Total Stockholders' Equity

 

62,074,124

 

 

77,529,882

 

Total Liabilities and Stockholders' Equity

$

108,576,901

 

$

112,687,259

 

 
The accompanying notes are an integral part of these condensed consolidated financial statements.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
 
For the Three Months Ended For the Six Months Ended
June 30, June 30,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 
Revenues:
In-person

$

1,160,995

 

$

917,362

 

$

2,817,750

 

$

2,172,560

 

Multiplatform content

 

80

 

 

52

 

 

137

 

 

111

 

Casual mobile gaming

 

758,408

 

 

1,722,454

 

 

1,376,731

 

 

2,846,258

 

Total Revenues

 

1,919,483

 

 

2,639,868

 

 

4,194,618

 

 

5,018,929

 

Costs and Expenses:
In-person (exclusive of depreciation and amortization)

 

617,717

 

 

502,203

 

 

1,478,271

 

 

1,138,166

 

Casual mobile gaming (exclusive of depreciation and amortization)

 

736,382

 

 

1,561,165

 

 

1,318,572

 

 

2,498,070

 

Research and development expenses

 

166,907

 

 

173,533

 

 

347,853

 

 

368,744

 

Selling and marketing expenses

 

81,671

 

 

54,361

 

 

121,658

 

 

108,049

 

General and administrative expenses

 

6,019,072

 

 

5,236,160

 

 

11,499,715

 

 

8,091,482

 

Depreciation and amortization

 

389,712

 

 

402,698

 

 

772,150

 

 

780,168

 

Total Costs and Expenses

 

8,011,461

 

 

7,930,120

 

 

15,538,219

 

 

12,984,679

 

Loss From Operations

 

(6,091,978

)

 

(5,290,252

)

 

(11,343,601

)

 

(7,965,750

)

Other (Expense) Income:
Other (expense) income, net

 

(56,394

)

 

14,399

 

 

(32,092

)

 

1,241

 

Realized gain on investment in money market fund

 

19,588

 

 

-

 

 

386,109

 

 

-

 

Gain on investment in marketable securities

 

787,869

 

 

-

 

 

512,593

 

 

-

 

(Loss) gain on foreign currency transactions, net

 

(535,745

)

 

351,434

 

 

(1,101,041

)

 

351,434

 

Change in fair value of digital assets

 

27,599

 

 

-

 

 

(35,221

)

 

-

 

Interest income, net

 

1,015,094

 

 

1,041,468

 

 

1,879,399

 

 

1,900,673

 

Total Other (Expense) Income

 

1,258,011

 

 

1,407,301

 

 

1,609,747

 

 

2,253,348

 

Pre-Tax Loss

 

(4,833,967

)

 

(3,882,951

)

 

(9,733,854

)

 

(5,712,402

)

Income tax benefit

 

-

 

 

-

 

 

-

 

 

-

 

Net Loss

 

(4,833,967

)

 

(3,882,951

)

 

(9,733,854

)

 

(5,712,402

)

Less: net loss attributable to non-controlling interest

 

(22,833

)

 

(79,693

)

 

(86,236

)

 

(210,034

)

Net Loss Attributable to Common Stockholders

$

(4,811,134

)

$

(3,803,258

)

$

(9,647,618

)

$

(5,502,368

)

 
Net Loss per Common Share
Basic and Diluted

$

(0.11

)

$

(0.09

)

$

(0.22

)

$

(0.13

)

 
Weighted Average Number of Common Shares Outstanding:
Basic and Diluted

 

43,508,722

 

 

43,212,071

 

 

43,586,731

 

 

41,034,900

 

 
The accompanying notes are an integral part of these condensed consolidated financial statements.

Allied Gaming & Entertainment, Inc. and Subsidiaries

Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA are non-GAAP financial measures and should not be considered as a substitute for net income (loss), operating income (loss) or any other performance measure derived in accordance with United States generally accepted accounting principles (“GAAP”) or as an alternative to net cash provided by operating activities as a measure of AGAE’s profitability or liquidity. AGAE’s management believes EBITDA and Adjusted EBITDA are useful because they allow external users of its financial statements, such as industry analysts, investors, lenders and rating agencies, to more effectively evaluate its operating performance, compare the results of its operations from period to period and against AGAE’s peers without regard to AGAE’s financing methods, hedging positions or capital structure and because it highlights trends in AGAE’s business that may not otherwise be apparent when relying solely on GAAP measures. AGAE presents EBITDA and Adjusted EBITDA because it believes EBITDA and Adjusted EBITDA are important supplemental measures of its performance that are frequently used by others in evaluating companies in its industry. Because EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income (loss) and may vary among companies, the EBITDA and Adjusted EBITDA AGAE presents may not be comparable to similarly titled measures of other companies. AGAE defines EBITDA as earnings before interest, income taxes, depreciation and amortization of intangibles. AGAE defines Adjusted EBITDA as EBITDA excluding stock-based compensation and non-recurring, infrequent or unusual items.

The following table presents a reconciliation of EBITDA and Adjusted EBITDA from net loss, AGAE’s most directly comparable financial measure calculated and presented in accordance with GAAP.

Three Months Ended

June 30,
Six Months Ended

June 30,
 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net loss

$

(4,833,967

)

$

(3,882,951

)

$

(9,733,854

)

$

(5,712,402

)

Interest income, net

 

(1,015,094

)

 

(1,041,468

)

 

(1,879,399

)

 

(1,900,673

)

Depreciation and amortization

 

389,712

 

 

402,968

 

 

772,150

 

 

780,168

 

EBITDA

 

(5,459,349

)

 

(4,521,451

)

 

(10,841,103

)

 

(6,832,907

)

Non-recurring legal fees (1)

 

2,403,541

 

 

2,938,034

 

 

4,027,488

 

 

3,138,034

 

Non-recurring proxy contest costs (2)

 

1,074,533

 

 

-

 

 

1,077,851

 

 

-

 

(Gain) on investment in marketable securities

 

(787,869

)

 

-

 

 

(512,593

)

 

-

 

(Gain) on investment in money market fund

 

(19,588

)

 

-

 

 

(386,109

)

 

-

 

Loss (gain) on foreign currency transactions, net

 

535,745

 

 

(351,434

)

 

1,101,041

 

 

(351,434

)

Stock based compensation

 

190,762

 

 

202,308

 

 

379,198

 

 

673,908

 

Adjusted EBITDA

$

(2,062,225

)

$

(1,732,543

)

$

(5,154,227

)

$

(3,372,399

)

Notes:
(1) Represents defense and other costs related to complaints filed by a shareholder in the Court of Chancery of the State of Delaware on March 7, 2024 and November 12, 2204.
 
(2) Represents legal and other professional fees related to a proxy contest between the Company and a dissident shareholder along with a 13D suit we filed against such shareholder.

 

Contacts